(a) The total budget for this program in its first year of operation shall be:
(1) Three (3) new recreation programs at twenty-five thousand dollars ($25,000) each; and
(2) Administrative costs of eight thousand dollars ($8,000) for each department;
(b) The implementation of this part is subject to funding in the general appropriations act.